What could you earn?
Every restaurant you find keeps paying you.
Half of what a restaurant pays is yours for six months. Then a quarter, for as long as they stay. Move the sliders and see what that adds up to.
Both real Vietnamese menus we've built had 36 dishes — that's Growth. Basic is the cautious guess.
This is the income in month 12 — the twelfth month of adding restaurants — not what arrives on day one.
Month by month
Point at any month to see what it pays.
Your share is calculated on the price before tax. Add-ons count too — this shows the plan alone, so the real figure is higher. Assumes every restaurant keeps paying; some won't. Vietnamese law requires us to withhold 10% personal income tax from any single monthly payment of 2.000.000₫ or more — we pay it for you and issue a withholding certificate.
The short version
4 restaurants a month, kept up for a year:about 5.220.000₫ a month.
That's 48 restaurants by month 12 — 24 still paying you half, 24 paying you a quarter. It is the twelfth month that pays that, not the first: month one is 580.000₫ and it climbs from there. Stop adding new ones and it falls by about a third as the older ones step down. Keep going and it keeps climbing.